| Period Ending | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | |
Net Income
|
887,990
|
830,319
|
472,702
| | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 203,101 | 177,549 | 173,708 | | Adjustments To Net Income | (16,151) | 8,540 | (13,748) | | Changes In Accounts Receivables | (3,759) | (106,067) | (169,057) | | Changes In Liabilities | (10,400) | 172,654 | 146,799 | | Changes In Inventories | (33,650) | 114,973 | (100,167) | | Changes In Other Operating Activities | (81,516) | (68,806) | (15,639) | | |
Total Cash Flow From Operating Activities
|
946,053
|
1,129,735
|
495,204
| | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,560,513) | (1,063,383) | (352,714) | | Investments | 4,531 | (40,847) | 16,516 | | Other Cash flows from Investing Activities | 10,778 | 1,093 | 428,485 | | |
Total Cash Flows From Investing Activities
|
(1,545,204)
|
(1,103,137)
|
92,287
| | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (761,695) | (610,083) | (564,189) | | Sale Purchase of Stock | 919,427 |
-
| 322,701 | | Net Borrowings | 924,333 | 617,678 | (355,076) | | Other Cash Flows from Financing Activities | 19,069 |
-
| 6,820 | | |
Total Cash Flows From Financing Activities
|
1,101,134
|
7,595
|
(589,744)
| | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | |
Change In Cash and Cash Equivalents
|
501,983
|
34,193
|
(2,253)
|
|
1.77%